The Discounted Cash Flow (DCF) valuation of Pivotree Inc (PVT.V) is (3.08) CAD. With the latest stock price at 1.27 CAD, the upside of Pivotree Inc based on DCF is -342.5%.
Based on the latest price of 1.27 CAD and our DCF valuation, Pivotree Inc (PVT.V) is a sell. selling PVT.V stocks now will result in a potential gain of 342.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.3% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.36) - (2.21) | (3.08) |
| Upside | -521.9% - -273.9% | -342.5% |