The WACC of Prodways Group SA (PWG.PA) is 4.8%.
| Range | Selected | |
| Cost of equity | 4.90% - 6.50% | 5.70% |
| Tax rate | 6.70% - 30.40% | 18.55% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.8% - 4.9% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.34 | 0.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.90% | 6.50% |
| Tax rate | 6.70% | 30.40% |
| Debt/Equity ratio | 1.16 | 1.16 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.8% | 4.9% |
| Selected WACC | 4.8% | |