PWI.TO
Sustainable Power & Infrastructure Split Corp
Price:  
10.26 
CAD
Volume:  
3,900.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PWI.TO WACC - Weighted Average Cost of Capital

The WACC of Sustainable Power & Infrastructure Split Corp (PWI.TO) is 9.2%.

The Cost of Equity of Sustainable Power & Infrastructure Split Corp (PWI.TO) is 13.45%.
The Cost of Debt of Sustainable Power & Infrastructure Split Corp (PWI.TO) is 5.00%.

Range Selected
Cost of equity 12.10% - 14.80% 13.45%
Tax rate 1.80% - 2.00% 1.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.5% - 9.9% 9.2%
WACC

PWI.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.75 1.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.10% 14.80%
Tax rate 1.80% 2.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 8.5% 9.9%
Selected WACC 9.2%