PWR.CN
Captiva Verde Land Corp
Price:  
0.02 
CAD
Volume:  
244,300.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PWR.CN WACC - Weighted Average Cost of Capital

The WACC of Captiva Verde Land Corp (PWR.CN) is 6.3%.

The Cost of Equity of Captiva Verde Land Corp (PWR.CN) is 6.40%.
The Cost of Debt of Captiva Verde Land Corp (PWR.CN) is 5.00%.

Range Selected
Cost of equity 5.50% - 7.30% 6.40%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 7.2% 6.3%
WACC

PWR.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.36 0.44
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.50% 7.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 7.2%
Selected WACC 6.3%