The WACC of Captiva Verde Land Corp (PWR.CN) is 6.3%.
Range | Selected | |
Cost of equity | 5.50% - 7.30% | 6.40% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.5% - 7.2% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.36 | 0.44 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 5.50% | 7.30% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.5% | 7.2% |
Selected WACC | 6.3% | |