The WACC of Parex Resources Inc (PXT.TO) is 9.2%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.00% | 9.80% |
| Tax rate | 30.50% - 36.90% | 33.70% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 8.1% - 10.3% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.07 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.00% |
| Tax rate | 30.50% | 36.90% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 8.1% | 10.3% |
| Selected WACC | 9.2% | |