The WACC of Parex Resources Inc (PXT.TO) is 9.9%.
| Range | Selected | |
| Cost of equity | 9.20% - 11.90% | 10.55% |
| Tax rate | 30.50% - 36.90% | 33.70% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 8.6% - 11.1% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.18 | 1.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 11.90% |
| Tax rate | 30.50% | 36.90% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 8.6% | 11.1% |
| Selected WACC | 9.9% | |