PXT.TO
Parex Resources Inc
Price:  
20.50 
CAD
Volume:  
401,618.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PXT.TO WACC - Weighted Average Cost of Capital

The WACC of Parex Resources Inc (PXT.TO) is 8.8%.

The Cost of Equity of Parex Resources Inc (PXT.TO) is 8.80%.
The Cost of Debt of Parex Resources Inc (PXT.TO) is 5.00%.

Range Selected
Cost of equity 7.80% - 9.80% 8.80%
Tax rate 30.50% - 36.90% 33.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 9.8% 8.8%
WACC

PXT.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.89 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 9.80%
Tax rate 30.50% 36.90%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 9.8%
Selected WACC 8.8%