The Discounted Cash Flow (DCF) valuation of PayPal Holdings Inc (PYPL) is 106.33 USD. With the latest stock price at 90.75 USD, the upside of PayPal Holdings Inc based on DCF is 17.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.5% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 80.46 - 159.52 | 106.33 |
| Upside | -11.3% - 75.8% | 17.2% |