The Discounted Cash Flow (DCF) valuation of PayPal Holdings Inc (PYPL) is 107.42 USD. With the latest stock price at 61.00 USD, the upside of PayPal Holdings Inc based on DCF is 76.1%.
Based on the latest price of 61.00 USD and our DCF valuation, PayPal Holdings Inc (PYPL) is a buy. buying PayPal stocks now will result in a potential gain of 76.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.8% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 80.16 - 169.93 | 107.42 |
| Upside | 31.4% - 178.6% | 76.1% |