The Discounted Cash Flow (DCF) valuation of PayPal Holdings Inc (PYPL) is 100.11 USD. With the latest stock price at 44.21 USD, the upside of PayPal Holdings Inc based on DCF is 126.4%.
Based on the latest price of 44.21 USD and our DCF valuation, PayPal Holdings Inc (PYPL) is a buy. buying PayPal stocks now will result in a potential gain of 126.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.7% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 84.92 - 122.55 | 100.11 |
| Upside | 92.1% - 177.2% | 126.4% |