PYPL
PayPal Holdings Inc
Price:  
59.16 
USD
Volume:  
13,315,522.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PayPal WACC - Weighted Average Cost of Capital

The WACC of PayPal Holdings Inc (PYPL) is 9.0%.

The Cost of Equity of PayPal Holdings Inc (PYPL) is 9.90%.
The Cost of Debt of PayPal Holdings Inc (PYPL) is 4.45%.

Range Selected
Cost of equity 8.80% - 11.00% 9.90%
Tax rate 15.30% - 17.40% 16.35%
Cost of debt 4.00% - 4.90% 4.45%
WACC 8.0% - 10.0% 9.0%
WACC

PayPal WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.00%
Tax rate 15.30% 17.40%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.00% 4.90%
After-tax WACC 8.0% 10.0%
Selected WACC 9.0%