PYPL
PayPal Holdings Inc
Price:
68.54
USD
Volume:
11,989,977
United States | IT Services
Discounted Cash Flow
Trading Multiples
Peter Lynch Fair Value
Earnings Power Value
Dividend Discount Model
WACC
PayPal EV/EBITDA
22.3 %
Upside
As of 2025-05-06, the EV/EBITDA ratio of PayPal Holdings Inc (PYPL) is 10.3. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. PayPal's latest enterprise value is 71,846 mil USD. PayPal's TTM EBITDA according to its financial statements is 6,973 mil USD. Dividing these 2 quantities gives us the above PayPal EV/EBITDA ratio.
| Range | Selected | |
| Trailing EV/EBITDA multiples | 8.6x - 14.9x | 12.4x |
| Forward EV/EBITDA multiples | 11.4x - 17.1x | 14.1x |
| Fair Price | 56.18 - 102.98 | 83.83 |
| Upside | -18.0% - 50.2% | 22.3% |
68.54 USD
Stock Price
83.83 USD
Fair Price
| (USD in millions except Fair Price) | |||
| Trailing | Forward | ||
| Market Cap (USD mil) | EV/EBITDA | EV/EBITDA | |
| PayPal Holdings Inc | 66,657 | 10.3x | 11.6x |
| Fidelity National Information Services Inc | 41,182 | 15.5x | 17.8x |
| Fleetcor Technologies Inc | 27,294 | 14.5x | 16.6x |
| Global Payments Inc | 19,454 | 6x | 11x |
| Mastercard Inc | 511,579 | 29x | 27.3x |
| PagSeguro Digital Ltd | 3,154 | 2.7x | 2.4x |
| Qiwi PLC | 356 | 4.8x | 8.6x |
| Square Inc | 53,899 | 23.2x | 55.3x |
| Visa Inc | 677,753 | 26.3x | 25.1x |
| Western Union Co | 3,213 | 4.3x | 5.3x |
| Industry median | 12.4x | 14.1x | |
| (*) EBITDA | 6,973 | 6,167 | |
| Enterprise value | 86,465 | 86,960 | |
| (-) Net debt | 5,189 | 5,189 | |
| Equity value | 81,276 | 81,771 | |
| (/) Outstanding shares | 973 | 973 | |
| Fair price | 84 | 84 | |
| May 05, 2025 | 10.3 |
| May 02, 2025 | 10.12 |
| May 01, 2025 | 9.87 |
| April 30, 2025 | 9.93 |
| April 29, 2025 | 9.99 |
| April 28, 2025 | 9.8 |
| April 25, 2025 | 9.86 |
| April 24, 2025 | 9.78 |
| April 23, 2025 | 9.46 |
| April 22, 2025 | 9.31 |
| April 21, 2025 | 9.15 |
| April 17, 2025 | 9.25 |
| April 16, 2025 | 9.15 |
| April 15, 2025 | 9.39 |
| April 14, 2025 | 9.43 |
| April 11, 2025 | 9.47 |
| April 10, 2025 | 9.19 |
| April 09, 2025 | 9.66 |
| April 08, 2025 | 8.75 |
| April 07, 2025 | 8.91 |
| April 04, 2025 | 8.89 |
| April 03, 2025 | 9.35 |
| April 02, 2025 | 10.11 |
| April 01, 2025 | 9.96 |
| March 31, 2025 | 9.84 |
| March 28, 2025 | 9.74 |
| March 27, 2025 | 10.25 |
| March 26, 2025 | 10.41 |
| March 25, 2025 | 10.53 |
| March 24, 2025 | 10.55 |
| March 21, 2025 | 10.44 |
| March 20, 2025 | 10.37 |
| March 19, 2025 | 10.41 |
| March 18, 2025 | 10.26 |
| March 17, 2025 | 10.36 |
| March 14, 2025 | 10.27 |
| March 13, 2025 | 9.98 |
| March 12, 2025 | 10.22 |
| March 11, 2025 | 10.13 |
| March 10, 2025 | 10.16 |
| March 07, 2025 | 10.48 |
| March 06, 2025 | 10.15 |
| March 05, 2025 | 10.34 |
| March 04, 2025 | 10.06 |
| March 03, 2025 | 10.38 |
| February 28, 2025 | 10.56 |
| February 27, 2025 | 10.51 |
| February 26, 2025 | 10.7 |
| February 25, 2025 | 10.98 |
| February 24, 2025 | 11.15 |