As of 2024-09-12, the Intrinsic Value of Pizza Pizza Royalty Corp (PZA.TO) is 284.92 CAD. This PZA.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 12.48 CAD, the upside of Pizza Pizza Royalty Corp is %.

The range of the Intrinsic Value is 234.04 - 367.19 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	234.04 - 367.19	284.92	2183.0%
DCF (Growth 10y)	261.03 - 400.20	314.46	2419.7%
DCF (EBITDA 5y)	221.78 - 255.64	234.49	1779.0%
DCF (EBITDA 10y)	251.54 - 304.08	273.26	2089.6%
Fair Value	6.40 - 6.40	6.40	-48.73%
P/E	17.79 - 214.70	110.83	788.1%
EV/EBITDA	12.30 - 304.89	117.13	838.6%
EPV	11.76 - 16.65	14.20	13.8%
DDM - Stable	9.66 - 20.10	14.88	19.3%
DDM - Multi	195.38 - 300.11	235.48	1786.8%