PZA.TO
Pizza Pizza Royalty Corp
Price:  
12.90 
CAD
Volume:  
33,424.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PZA.TO WACC - Weighted Average Cost of Capital

The WACC of Pizza Pizza Royalty Corp (PZA.TO) is 7.5%.

The Cost of Equity of Pizza Pizza Royalty Corp (PZA.TO) is 8.15%.
The Cost of Debt of Pizza Pizza Royalty Corp (PZA.TO) is 4.25%.

Range Selected
Cost of equity 6.90% - 9.40% 8.15%
Tax rate 19.90% - 20.10% 20.00%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.4% - 8.6% 7.5%
WACC

PZA.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.71 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.40%
Tax rate 19.90% 20.10%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.00% 4.50%
After-tax WACC 6.4% 8.6%
Selected WACC 7.5%