The WACC of PZ Cussons PLC (PZC.L) is 6.6%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.20% | 7.70% |
| Tax rate | 25.00% - 31.50% | 28.25% |
| Cost of debt | 4.80% - 7.60% | 6.20% |
| WACC | 5.3% - 7.8% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.37 | 0.6 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.20% |
| Tax rate | 25.00% | 31.50% |
| Debt/Equity ratio | 0.51 | 0.51 |
| Cost of debt | 4.80% | 7.60% |
| After-tax WACC | 5.3% | 7.8% |
| Selected WACC | 6.6% | |