The WACC of Powszechny Zaklad Ubezpieczen SA (PZU.WA) is 5.3%.
Range | Selected | |
Cost of equity | 17.50% - 23.30% | 20.40% |
Tax rate | 27.00% - 28.40% | 27.70% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.0% - 5.5% | 5.3% |
Category | Low | High |
Long-term bond rate | 5.5% | 6.0% |
Equity market risk premium | 6.3% | 7.3% |
Adjusted beta | 1.89 | 2.29 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 17.50% | 23.30% |
Tax rate | 27.00% | 28.40% |
Debt/Equity ratio | 9.24 | 9.24 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.0% | 5.5% |
Selected WACC | 5.3% | |