PZU.WA
Powszechny Zaklad Ubezpieczen SA
Price:  
41.53 
PLN
Volume:  
1,105,152.00
Poland | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PZU.WA WACC - Weighted Average Cost of Capital

The WACC of Powszechny Zaklad Ubezpieczen SA (PZU.WA) is 5.3%.

The Cost of Equity of Powszechny Zaklad Ubezpieczen SA (PZU.WA) is 20.40%.
The Cost of Debt of Powszechny Zaklad Ubezpieczen SA (PZU.WA) is 5.00%.

Range Selected
Cost of equity 17.50% - 23.30% 20.40%
Tax rate 27.00% - 28.40% 27.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 5.5% 5.3%
WACC

PZU.WA WACC calculation

Category Low High
Long-term bond rate 5.5% 6.0%
Equity market risk premium 6.3% 7.3%
Adjusted beta 1.89 2.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 17.50% 23.30%
Tax rate 27.00% 28.40%
Debt/Equity ratio 9.24 9.24
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 5.5%
Selected WACC 5.3%