The WACC of Powszechny Zaklad Ubezpieczen SA (PZU.WA) is 5.6%.
Range | Selected | |
Cost of equity | 16.50% - 24.70% | 20.60% |
Tax rate | 27.00% - 28.40% | 27.70% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.2% - 6.1% | 5.6% |
Category | Low | High |
Long-term bond rate | 5.5% | 6.0% |
Equity market risk premium | 6.3% | 7.3% |
Adjusted beta | 1.73 | 2.47 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 16.50% | 24.70% |
Tax rate | 27.00% | 28.40% |
Debt/Equity ratio | 7.34 | 7.34 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.2% | 6.1% |
Selected WACC | 5.6% | |