The WACC of Powszechny Zaklad Ubezpieczen SA (PZU.WA) is 5.5%.
Range | Selected | |
Cost of equity | 15.70% - 25.90% | 20.80% |
Tax rate | 27.00% - 28.40% | 27.70% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.9% - 6.0% | 5.5% |
Category | Low | High |
Long-term bond rate | 5.5% | 6.0% |
Equity market risk premium | 6.3% | 7.3% |
Adjusted beta | 1.61 | 2.64 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 15.70% | 25.90% |
Tax rate | 27.00% | 28.40% |
Debt/Equity ratio | 8.32 | 8.32 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.9% | 6.0% |
Selected WACC | 5.5% | |