PZU.WA
Powszechny Zaklad Ubezpieczen SA
Price:  
46.10 
PLN
Volume:  
3,689,299.00
Poland | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PZU.WA WACC - Weighted Average Cost of Capital

The WACC of Powszechny Zaklad Ubezpieczen SA (PZU.WA) is 5.5%.

The Cost of Equity of Powszechny Zaklad Ubezpieczen SA (PZU.WA) is 20.80%.
The Cost of Debt of Powszechny Zaklad Ubezpieczen SA (PZU.WA) is 5.00%.

Range Selected
Cost of equity 15.70% - 25.90% 20.80%
Tax rate 27.00% - 28.40% 27.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 6.0% 5.5%
WACC

PZU.WA WACC calculation

Category Low High
Long-term bond rate 5.5% 6.0%
Equity market risk premium 6.3% 7.3%
Adjusted beta 1.61 2.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 15.70% 25.90%
Tax rate 27.00% 28.40%
Debt/Equity ratio 8.32 8.32
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 6.0%
Selected WACC 5.5%