The Discounted Cash Flow (DCF) valuation of Papa John's International Inc (PZZA) is 67.20 USD. With the latest stock price at 47.01 USD, the upside of Papa John's International Inc based on DCF is 43.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.4% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 40.52 - 141.33 | 67.20 |
| Upside | -13.8% - 200.6% | 43.0% |