The Discounted Cash Flow (DCF) valuation of Papa John's International Inc (PZZA) is 106.69 USD. With the latest stock price at 36.17 USD, the upside of Papa John's International Inc based on DCF is 195.0%.
Based on the latest price of 36.17 USD and our DCF valuation, Papa John's International Inc (PZZA) is a buy. buying PZZA stocks now will result in a potential gain of 195.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 69.85 - 200.90 | 106.69 |
| Upside | 93.1% - 455.4% | 195.0% |