PZZA
Papa John's International Inc
Price:  
40.93 
USD
Volume:  
847,147.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PZZA WACC - Weighted Average Cost of Capital

The WACC of Papa John's International Inc (PZZA) is 7.2%.

The Cost of Equity of Papa John's International Inc (PZZA) is 8.80%.
The Cost of Debt of Papa John's International Inc (PZZA) is 5.25%.

Range Selected
Cost of equity 7.60% - 10.00% 8.80%
Tax rate 17.20% - 18.10% 17.65%
Cost of debt 4.70% - 5.80% 5.25%
WACC 6.2% - 8.1% 7.2%
WACC

PZZA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.00%
Tax rate 17.20% 18.10%
Debt/Equity ratio 0.58 0.58
Cost of debt 4.70% 5.80%
After-tax WACC 6.2% 8.1%
Selected WACC 7.2%