PZZA
Papa John's International Inc
Price:  
44.79 
USD
Volume:  
1,031,379.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PZZA WACC - Weighted Average Cost of Capital

The WACC of Papa John's International Inc (PZZA) is 6.3%.

The Cost of Equity of Papa John's International Inc (PZZA) is 7.45%.
The Cost of Debt of Papa John's International Inc (PZZA) is 5.00%.

Range Selected
Cost of equity 6.00% - 8.90% 7.45%
Tax rate 17.20% - 18.10% 17.65%
Cost of debt 4.70% - 5.30% 5.00%
WACC 5.3% - 7.4% 6.3%
WACC

PZZA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.47 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.90%
Tax rate 17.20% 18.10%
Debt/Equity ratio 0.5 0.5
Cost of debt 4.70% 5.30%
After-tax WACC 5.3% 7.4%
Selected WACC 6.3%