PZZA
Papa John's International Inc
Price:  
48.35 
USD
Volume:  
957,372.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PZZA WACC - Weighted Average Cost of Capital

The WACC of Papa John's International Inc (PZZA) is 8.2%.

The Cost of Equity of Papa John's International Inc (PZZA) is 10.15%.
The Cost of Debt of Papa John's International Inc (PZZA) is 5.25%.

Range Selected
Cost of equity 8.20% - 12.10% 10.15%
Tax rate 17.20% - 18.10% 17.65%
Cost of debt 4.70% - 5.80% 5.25%
WACC 6.8% - 9.6% 8.2%
WACC

PZZA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.95 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 12.10%
Tax rate 17.20% 18.10%
Debt/Equity ratio 0.51 0.51
Cost of debt 4.70% 5.80%
After-tax WACC 6.8% 9.6%
Selected WACC 8.2%