The WACC of Papa John's International Inc (PZZA) is 7.2%.
Range | Selected | |
Cost of equity | 7.60% - 10.00% | 8.80% |
Tax rate | 17.20% - 18.10% | 17.65% |
Cost of debt | 4.70% - 5.80% | 5.25% |
WACC | 6.2% - 8.1% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.81 | 0.92 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.00% |
Tax rate | 17.20% | 18.10% |
Debt/Equity ratio | 0.58 | 0.58 |
Cost of debt | 4.70% | 5.80% |
After-tax WACC | 6.2% | 8.1% |
Selected WACC | 7.2% | |