QAIR.ST
Qleanair Holding AB
Price:  
17.05 
SEK
Volume:  
8,916.00
Sweden | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QAIR.ST WACC - Weighted Average Cost of Capital

The WACC of Qleanair Holding AB (QAIR.ST) is 6.9%.

The Cost of Equity of Qleanair Holding AB (QAIR.ST) is 9.80%.
The Cost of Debt of Qleanair Holding AB (QAIR.ST) is 5.15%.

Range Selected
Cost of equity 8.20% - 11.40% 9.80%
Tax rate 22.00% - 27.70% 24.85%
Cost of debt 4.20% - 6.10% 5.15%
WACC 5.8% - 8.0% 6.9%
WACC

QAIR.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.11 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.40%
Tax rate 22.00% 27.70%
Debt/Equity ratio 0.94 0.94
Cost of debt 4.20% 6.10%
After-tax WACC 5.8% 8.0%
Selected WACC 6.9%