The WACC of Qleanair Holding AB (QAIR.ST) is 6.9%.
Range | Selected | |
Cost of equity | 8.20% - 11.40% | 9.80% |
Tax rate | 22.00% - 27.70% | 24.85% |
Cost of debt | 4.20% - 6.10% | 5.15% |
WACC | 5.8% - 8.0% | 6.9% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.11 | 1.29 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 11.40% |
Tax rate | 22.00% | 27.70% |
Debt/Equity ratio | 0.94 | 0.94 |
Cost of debt | 4.20% | 6.10% |
After-tax WACC | 5.8% | 8.0% |
Selected WACC | 6.9% | |