The WACC of Quantum Battery Metals Corp (QBAT.CN) is 8.7%.
Range | Selected | |
Cost of equity | 9.20% - 11.60% | 10.40% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.8% - 9.5% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.19 | 1.22 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 11.60% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.35 | 0.35 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.8% | 9.5% |
Selected WACC | 8.7% | |