QBTC.U.TO
Bitcoin Fund
Price:  
44.63 
USD
Volume:  
1,793.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QBTC.U.TO WACC - Weighted Average Cost of Capital

The WACC of Bitcoin Fund (QBTC.U.TO) is 7.1%.

The Cost of Equity of Bitcoin Fund (QBTC.U.TO) is 10.50%.
The Cost of Debt of Bitcoin Fund (QBTC.U.TO) is 5.00%.

Range Selected
Cost of equity 9.30% - 11.70% 10.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 7.7% 7.1%
WACC

QBTC.U.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.0% 6.0%
Adjusted beta 1.14 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 11.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 7.7%
Selected WACC 7.1%