The WACC of Bitcoin Fund (QBTC.U.TO) is 6.8%.
Range | Selected | |
Cost of equity | 8.40% - 11.30% | 9.85% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.0% - 7.5% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.13 | 1.27 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.40% | 11.30% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.0% | 7.5% |
Selected WACC | 6.8% | |