The WACC of Bitcoin Fund (QBTC.U.TO) is 7.0%.
| Range | Selected | |
| Cost of equity | 9.20% - 11.50% | 10.35% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 7.6% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 1.12 | 1.15 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 11.50% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 7.6% |
| Selected WACC | 7.0% | |