The WACC of Quinsam Capital Corp (QCA.CN) is 5.0%.
Range | Selected | |
Cost of equity | 4.90% - 6.70% | 5.80% |
Tax rate | 12.80% - 18.50% | 15.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.6% - 5.4% | 5.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.24 | 0.33 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 4.90% | 6.70% |
Tax rate | 12.80% | 18.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.6% | 5.4% |
Selected WACC | 5.0% | |