The WACC of Quadient SA (QDT.PA) is 7.3%.
Range | Selected | |
Cost of equity | 11.50% - 15.90% | 13.70% |
Tax rate | 29.50% - 43.30% | 36.40% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.5% - 8.2% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 1.47 | 1.75 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.50% | 15.90% |
Tax rate | 29.50% | 43.30% |
Debt/Equity ratio | 1.38 | 1.38 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.5% | 8.2% |
Selected WACC | 7.3% | |