The WACC of Quadrise Fuels International PLC (QFI.L) is 8.7%.
Range | Selected | |
Cost of equity | 11.10% - 14.10% | 12.60% |
Tax rate | 3.30% - 3.90% | 3.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.0% - 9.4% | 8.7% |
Category | Low | High |
Long-term bond rate | 4.4% | 4.9% |
Equity market risk premium | 6.4% | 7.4% |
Adjusted beta | 1.04 | 1.17 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.10% | 14.10% |
Tax rate | 3.30% | 3.90% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.0% | 9.4% |
Selected WACC | 8.7% | |