The WACC of Quadrise Fuels International PLC (QFI.L) is 8.7%.
| Range | Selected | |
| Cost of equity | 11.10% - 14.10% | 12.60% |
| Tax rate | 3.30% - 3.90% | 3.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.0% - 9.4% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 4.4% | 4.9% |
| Equity market risk premium | 6.4% | 7.4% |
| Adjusted beta | 1.04 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.10% | 14.10% |
| Tax rate | 3.30% | 3.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.0% | 9.4% |
| Selected WACC | 8.7% | |