QFI.L
Quadrise Fuels International PLC
Price:  
0.88 
GBP
Volume:  
30,649,700.00
United Kingdom | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QFI.L WACC - Weighted Average Cost of Capital

The WACC of Quadrise Fuels International PLC (QFI.L) is 8.7%.

The Cost of Equity of Quadrise Fuels International PLC (QFI.L) is 12.60%.
The Cost of Debt of Quadrise Fuels International PLC (QFI.L) is 5.00%.

Range Selected
Cost of equity 11.10% - 14.10% 12.60%
Tax rate 3.30% - 3.90% 3.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.0% - 9.4% 8.7%
WACC

QFI.L WACC calculation

Category Low High
Long-term bond rate 4.4% 4.9%
Equity market risk premium 6.4% 7.4%
Adjusted beta 1.04 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.10% 14.10%
Tax rate 3.30% 3.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 8.0% 9.4%
Selected WACC 8.7%