The WACC of Q4 Inc (QFOR.TO) is 8.7%.
Range | Selected | |
Cost of equity | 7.60% - 9.70% | 8.65% |
Tax rate | 1.30% - 1.70% | 1.50% |
Cost of debt | 7.00% - 19.00% | 13.00% |
WACC | 7.6% - 9.7% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.87 | 0.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 9.70% |
Tax rate | 1.30% | 1.70% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 7.00% | 19.00% |
After-tax WACC | 7.6% | 9.7% |
Selected WACC | 8.7% | |