The Discounted Cash Flow (DCF) valuation of Qiagen NV (QGEN) is 49.67 USD. With the latest stock price at 46.16 USD, the upside of Qiagen NV based on DCF is 7.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.1% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 31.56 - 112.36 | 49.67 |
| Upside | -31.6% - 143.4% | 7.6% |