The WACC of Qiagen NV (QGEN) is 7.3%.
Range | Selected | |
Cost of equity | 7.00% - 8.80% | 7.90% |
Tax rate | 18.20% - 19.20% | 18.70% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.5% - 8.1% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.68 | 0.7 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 8.80% |
Tax rate | 18.20% | 19.20% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.5% | 8.1% |
Selected WACC | 7.3% | |