QGEN
Qiagen NV
Price:  
45.40 
USD
Volume:  
1,681,855.00
Netherlands | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QGEN WACC - Weighted Average Cost of Capital

The WACC of Qiagen NV (QGEN) is 7.3%.

The Cost of Equity of Qiagen NV (QGEN) is 7.90%.
The Cost of Debt of Qiagen NV (QGEN) is 4.25%.

Range Selected
Cost of equity 7.00% - 8.80% 7.90%
Tax rate 18.20% - 19.20% 18.70%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.5% - 8.1% 7.3%
WACC

QGEN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 8.80%
Tax rate 18.20% 19.20%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.00% 4.50%
After-tax WACC 6.5% 8.1%
Selected WACC 7.3%