As of 2024-12-11, the Intrinsic Value of Quimbaya Gold Inc (QIM.CN) is
-0.52 CAD. This QIM.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.30 CAD, the upside of Quimbaya Gold Inc is
-273.59%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.52 CAD
Intrinsic Value
QIM.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.52 - -0.52 |
-0.52 |
-273.59% |
| DDM - Stable |
(5.46) - 7.80 |
1.17 |
289.0% |
| DDM - Multi |
(3.32) - 3.57 |
(65.88) |
-22060.3% |
QIM.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
6.17 |
| Beta |
-1.18 |
| Outstanding shares (mil) |
20.56 |
| Enterprise Value (mil) |
6.37 |
| Market risk premium |
5.10% |
| Cost of Equity |
3.57% |
| Cost of Debt |
5.00% |
| WACC |
3.57% |