As of 2025-07-11, the Intrinsic Value of Quimbaya Gold Inc (QIM.CN) is -0.42 CAD. This QIM.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.51 CAD, the upside of Quimbaya Gold Inc is -182.79%.
Based on its market price of 0.51 CAD and our intrinsic valuation, Quimbaya Gold Inc (QIM.CN) is overvalued by 182.79%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.42 - -0.42 | -0.42 | -182.79% |
DDM - Stable | (4.64) - 4.81 | 0.09 | -83.2% |
DDM - Multi | (3.40) - 2.68 | 28.01 | 5392.7% |
Market Cap (mil) | 23.59 |
Beta | -0.71 |
Outstanding shares (mil) | 46.25 |
Enterprise Value (mil) | 23.45 |
Market risk premium | 5.10% |
Cost of Equity | 3.85% |
Cost of Debt | 5.00% |
WACC | 3.85% |