QIM.CN
Quimbaya Gold Inc
Price:  
0.30 
CAD
Volume:  
8,960.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QIM.CN WACC - Weighted Average Cost of Capital

The WACC of Quimbaya Gold Inc (QIM.CN) is 3.6%.

The Cost of Equity of Quimbaya Gold Inc (QIM.CN) is 3.60%.
The Cost of Debt of Quimbaya Gold Inc (QIM.CN) is 5.00%.

Range Selected
Cost of equity 3.30% - 3.90% 3.60%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.3% - 3.9% 3.6%
WACC

QIM.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.46 -0.46
Additional risk adjustments 2.5% 3.0%
Cost of equity 3.30% 3.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 3.3% 3.9%
Selected WACC 3.6%