QLIFE.ST
Qlife Holding AB
Price:  
2.16 
SEK
Volume:  
5,676.00
Sweden | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QLIFE.ST WACC - Weighted Average Cost of Capital

The WACC of Qlife Holding AB (QLIFE.ST) is 5.8%.

The Cost of Equity of Qlife Holding AB (QLIFE.ST) is 7.55%.
The Cost of Debt of Qlife Holding AB (QLIFE.ST) is 5.00%.

Range Selected
Cost of equity 5.40% - 9.70% 7.55%
Tax rate 5.80% - 11.30% 8.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 6.6% 5.8%
WACC

QLIFE.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.56 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 9.70%
Tax rate 5.80% 11.30%
Debt/Equity ratio 1.42 1.42
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 6.6%
Selected WACC 5.8%