The WACC of Q linea AB (QLINEA.ST) is 15.6%.
Range | Selected | |
Cost of equity | 5.30% - 8.20% | 6.75% |
Tax rate | 20.60% - 20.90% | 20.75% |
Cost of debt | 7.00% - 187.70% | 97.35% |
WACC | 5.4% - 25.9% | 15.6% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.36 | 0.6 |
Additional risk adjustments | 1.0% | 1.5% |
Cost of equity | 5.30% | 8.20% |
Tax rate | 20.60% | 20.90% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 7.00% | 187.70% |
After-tax WACC | 5.4% | 25.9% |
Selected WACC | 15.6% | |