QLIRO.ST
Qliro AB
Price:  
23.30 
SEK
Volume:  
10,300.00
Sweden | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QLIRO.ST WACC - Weighted Average Cost of Capital

The WACC of Qliro AB (QLIRO.ST) is 5.6%.

The Cost of Equity of Qliro AB (QLIRO.ST) is 11.45%.
The Cost of Debt of Qliro AB (QLIRO.ST) is 5.90%.

Range Selected
Cost of equity 8.00% - 14.90% 11.45%
Tax rate 17.70% - 18.70% 18.20%
Cost of debt 4.00% - 7.80% 5.90%
WACC 3.9% - 7.3% 5.6%
WACC

QLIRO.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.07 1.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 14.90%
Tax rate 17.70% 18.70%
Debt/Equity ratio 7.31 7.31
Cost of debt 4.00% 7.80%
After-tax WACC 3.9% 7.3%
Selected WACC 5.6%