The WACC of Quilter PLC (QLT.L) is 8.4%.
| Range | Selected | |
| Cost of equity | 6.90% - 11.10% | 9.00% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 6.5% - 10.3% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.49 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 11.10% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 6.5% | 10.3% |
| Selected WACC | 8.4% | |