QLYS
Qualys Inc
Price:  
122.23 
USD
Volume:  
269,226.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Qualys WACC - Weighted Average Cost of Capital

The WACC of Qualys Inc (QLYS) is 7.1%.

The Cost of Equity of Qualys Inc (QLYS) is 10.05%.
The Cost of Debt of Qualys Inc (QLYS) is 5.00%.

Range Selected
Cost of equity 7.30% - 12.80% 10.05%
Tax rate 14.40% - 16.80% 15.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 8.5% 7.1%
WACC

Qualys WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 1.41
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 12.80%
Tax rate 14.40% 16.80%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 8.5%
Selected WACC 7.1%