QLYS
Qualys Inc
Price:  
153.70 
USD
Volume:  
242,984.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Qualys WACC - Weighted Average Cost of Capital

The WACC of Qualys Inc (QLYS) is 6.9%.

The Cost of Equity of Qualys Inc (QLYS) is 9.50%.
The Cost of Debt of Qualys Inc (QLYS) is 5.00%.

Range Selected
Cost of equity 7.30% - 11.70% 9.50%
Tax rate 14.40% - 16.80% 15.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 7.9% 6.9%
WACC

Qualys WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 11.70%
Tax rate 14.40% 16.80%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 7.9%
Selected WACC 6.9%