The WACC of Qualys Inc (QLYS) is 6.9%.
Range | Selected | |
Cost of equity | 7.30% - 11.70% | 9.50% |
Tax rate | 14.40% - 16.80% | 15.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.8% - 7.9% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.75 | 1.23 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 11.70% |
Tax rate | 14.40% | 16.80% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.8% | 7.9% |
Selected WACC | 6.9% | |