The WACC of Qualys Inc (QLYS) is 7.1%.
Range | Selected | |
Cost of equity | 7.30% - 12.80% | 10.05% |
Tax rate | 14.40% - 16.80% | 15.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.8% - 8.5% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.74 | 1.41 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 12.80% |
Tax rate | 14.40% | 16.80% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.8% | 8.5% |
Selected WACC | 7.1% | |