QLYS
Qualys Inc
Price:  
167.32 
USD
Volume:  
232,123.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Qualys WACC - Weighted Average Cost of Capital

The WACC of Qualys Inc (QLYS) is 6.7%.

The Cost of Equity of Qualys Inc (QLYS) is 9.15%.
The Cost of Debt of Qualys Inc (QLYS) is 5.00%.

Range Selected
Cost of equity 6.80% - 11.50% 9.15%
Tax rate 14.40% - 16.80% 15.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 7.8% 6.7%
WACC

Qualys WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 11.50%
Tax rate 14.40% 16.80%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 7.8%
Selected WACC 6.7%