QLYS
Qualys Inc
Price:  
136.69 
USD
Volume:  
435,964.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Qualys WACC - Weighted Average Cost of Capital

The WACC of Qualys Inc (QLYS) is 8.8%.

The Cost of Equity of Qualys Inc (QLYS) is 13.30%.
The Cost of Debt of Qualys Inc (QLYS) is 5.00%.

Range Selected
Cost of equity 11.50% - 15.10% 13.30%
Tax rate 14.40% - 16.80% 15.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.9% - 9.6% 8.8%
WACC

Qualys WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.65 1.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.50% 15.10%
Tax rate 14.40% 16.80%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.9% 9.6%
Selected WACC 8.8%