QNI.CN
Quebec Nickel Corp
Price:  
0.10 
CAD
Volume:  
26,400.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QNI.CN WACC - Weighted Average Cost of Capital

The WACC of Quebec Nickel Corp (QNI.CN) is 4.3%.

The Cost of Equity of Quebec Nickel Corp (QNI.CN) is 4.85%.
The Cost of Debt of Quebec Nickel Corp (QNI.CN) is 5.00%.

Range Selected
Cost of equity 4.20% - 5.50% 4.85%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.0% - 4.6% 4.3%
WACC

QNI.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.21 0.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.20% 5.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.0% 4.6%
Selected WACC 4.3%