The WACC of Qinetiq Group PLC (QQ.L) is 9.6%.
| Range | Selected | |
| Cost of equity | 8.40% - 11.20% | 9.80% |
| Tax rate | 17.60% - 21.20% | 19.40% |
| Cost of debt | 4.60% - 15.40% | 10.00% |
| WACC | 7.8% - 11.3% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.73 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 11.20% |
| Tax rate | 17.60% | 21.20% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 4.60% | 15.40% |
| After-tax WACC | 7.8% | 11.3% |
| Selected WACC | 9.6% | |