The WACC of Qinetiq Group PLC (QQ.L) is 9.3%.
| Range | Selected | |
| Cost of equity | 8.00% - 11.10% | 9.55% |
| Tax rate | 17.60% - 21.20% | 19.40% |
| Cost of debt | 4.60% - 15.40% | 10.00% |
| WACC | 7.4% - 11.3% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.67 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 11.10% |
| Tax rate | 17.60% | 21.20% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 4.60% | 15.40% |
| After-tax WACC | 7.4% | 11.3% |
| Selected WACC | 9.3% | |