QRC.TO
Queen's Road Capital Investment Ltd
Price:  
0.74 
CAD
Volume:  
58,000.00
Hong Kong | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QRC.TO WACC - Weighted Average Cost of Capital

The WACC of Queen's Road Capital Investment Ltd (QRC.TO) is 7.0%.

The Cost of Equity of Queen's Road Capital Investment Ltd (QRC.TO) is 7.05%.
The Cost of Debt of Queen's Road Capital Investment Ltd (QRC.TO) is 4.25%.

Range Selected
Cost of equity 5.80% - 8.30% 7.05%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.8% - 8.3% 7.0%
WACC

QRC.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.52 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 4.00% 4.50%
After-tax WACC 5.8% 8.3%
Selected WACC 7.0%