The Discounted Cash Flow (DCF) valuation of Quarto Group Inc (QRT.L) is 351.88 GBP. With the latest stock price at 140.00 GBP, the upside of Quarto Group Inc based on DCF is 151.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.3% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 279.68 - 486.10 | 351.88 |
| Upside | 99.8% - 247.2% | 151.3% |