The WACC of Quarto Group Inc (QRT.L) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.90% - 11.20% | 9.05% |
| Tax rate | 27.90% - 30.20% | 29.05% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 6.0% - 9.4% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.48 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 11.20% |
| Tax rate | 27.90% | 30.20% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 6.0% | 9.4% |
| Selected WACC | 7.7% | |