QRVO
Qorvo Inc
Price:  
86.08 
USD
Volume:  
1,778,801.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Qorvo WACC - Weighted Average Cost of Capital

The WACC of Qorvo Inc (QRVO) is 8.9%.

The Cost of Equity of Qorvo Inc (QRVO) is 9.85%.
The Cost of Debt of Qorvo Inc (QRVO) is 4.55%.

Range Selected
Cost of equity 8.50% - 11.20% 9.85%
Tax rate 14.10% - 16.00% 15.05%
Cost of debt 4.00% - 5.10% 4.55%
WACC 7.7% - 10.1% 8.9%
WACC

Qorvo WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.02 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.20%
Tax rate 14.10% 16.00%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.00% 5.10%
After-tax WACC 7.7% 10.1%
Selected WACC 8.9%

Qorvo's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for Qorvo:

cost_of_equity (9.85%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (1.02) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.