QS
Quantumscape Corp
Price:  
5.01 
USD
Volume:  
13,510,515.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QS WACC - Weighted Average Cost of Capital

The WACC of Quantumscape Corp (QS) is 8.9%.

The Cost of Equity of Quantumscape Corp (QS) is 9.05%.
The Cost of Debt of Quantumscape Corp (QS) is 5.00%.

Range Selected
Cost of equity 7.80% - 10.30% 9.05%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 10.2% 8.9%
WACC

QS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 10.2%
Selected WACC 8.9%