The WACC of Restaurant Brands International Inc (QSR.TO) is 7.5%.
| Range | Selected | |
| Cost of equity | 7.90% - 10.70% | 9.30% |
| Tax rate | 13.20% - 18.10% | 15.65% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 6.5% - 8.4% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 1.9% | 2.4% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 1.15 | 1.26 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 10.70% |
| Tax rate | 13.20% | 18.10% |
| Debt/Equity ratio | 0.51 | 0.51 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 6.5% | 8.4% |
| Selected WACC | 7.5% | |