QSR.TO
Restaurant Brands International Inc
Price:  
94.84 
CAD
Volume:  
478,996.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QSR.TO WACC - Weighted Average Cost of Capital

The WACC of Restaurant Brands International Inc (QSR.TO) is 7.5%.

The Cost of Equity of Restaurant Brands International Inc (QSR.TO) is 9.30%.
The Cost of Debt of Restaurant Brands International Inc (QSR.TO) is 4.60%.

Range Selected
Cost of equity 7.90% - 10.70% 9.30%
Tax rate 13.20% - 18.10% 15.65%
Cost of debt 4.60% - 4.60% 4.60%
WACC 6.5% - 8.4% 7.5%
WACC

QSR.TO WACC calculation

Category Low High
Long-term bond rate 1.9% 2.4%
Equity market risk premium 5.2% 6.2%
Adjusted beta 1.15 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.70%
Tax rate 13.20% 18.10%
Debt/Equity ratio 0.51 0.51
Cost of debt 4.60% 4.60%
After-tax WACC 6.5% 8.4%
Selected WACC 7.5%