QTRH.TO
Quarterhill Inc
Price:  
1.51 
CAD
Volume:  
60,637.00
Canada | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QTRH.TO WACC - Weighted Average Cost of Capital

The WACC of Quarterhill Inc (QTRH.TO) is 7.2%.

The Cost of Equity of Quarterhill Inc (QTRH.TO) is 7.45%.
The Cost of Debt of Quarterhill Inc (QTRH.TO) is 11.70%.

Range Selected
Cost of equity 6.20% - 8.70% 7.45%
Tax rate 39.10% - 47.80% 43.45%
Cost of debt 11.70% - 11.70% 11.70%
WACC 6.5% - 8.0% 7.2%
WACC

QTRH.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.61 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.70%
Tax rate 39.10% 47.80%
Debt/Equity ratio 0.38 0.38
Cost of debt 11.70% 11.70%
After-tax WACC 6.5% 8.0%
Selected WACC 7.2%