The Discounted Cash Flow (DCF) valuation of QTS Realty Trust Inc (QTS) is (82.04) USD. With the latest stock price at 77.98 USD, the upside of QTS Realty Trust Inc based on DCF is -205.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.3% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (568.67) - (53.63) | (82.04) |
| Upside | -829.2% - -168.8% | -205.2% |