The Discounted Cash Flow (DCF) valuation of QTS Realty Trust Inc (QTS) is (82.04) USD. With the latest stock price at 77.98 USD, the upside of QTS Realty Trust Inc based on DCF is -205.2%.
Based on the latest price of 77.98 USD and our DCF valuation, QTS Realty Trust Inc (QTS) is a sell. selling QTS stocks now will result in a potential gain of 205.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.3% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (568.67) - (53.63) | (82.04) |
| Upside | -829.2% - -168.8% | -205.2% |