Is QTS a buy or a sell?
The Discounted Cash Flow (DCF) valuation of QTS Realty Trust Inc (QTS) is (82.04) USD. With the latest stock price at 77.98 USD, the upside of QTS Realty Trust Inc based on DCF is -205.2%. This means that QTS is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.3% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (568.67) - (53.63) | (82.04) |
| Upside | -829.2% - -168.8% | -205.2% |