The WACC of QTS Realty Trust Inc (QTS) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.40% | 6.40% |
| Tax rate | 19.40% - 45.50% | 32.45% |
| Cost of debt | 4.00% - 12.60% | 8.30% |
| WACC | 4.9% - 7.3% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.54 | 0.62 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.40% |
| Tax rate | 19.40% | 45.50% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 4.00% | 12.60% |
| After-tax WACC | 4.9% | 7.3% |
| Selected WACC | 6.1% | |