QTZ.CN
Quebec Silica Resources Corp
Price:  
0.08 
CAD
Volume:  
189,700.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QTZ.CN WACC - Weighted Average Cost of Capital

The WACC of Quebec Silica Resources Corp (QTZ.CN) is 8.4%.

The Cost of Equity of Quebec Silica Resources Corp (QTZ.CN) is 13.05%.
The Cost of Debt of Quebec Silica Resources Corp (QTZ.CN) is 5.00%.

Range Selected
Cost of equity 11.80% - 14.30% 13.05%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 9.0% 8.4%
WACC

QTZ.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.5 1.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.80% 14.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 9.0%
Selected WACC 8.4%