The WACC of QuiaPEG Pharmaceuticals Holding AB (QUIA.ST) is 4.0%.
| Range | Selected | |
| Cost of equity | 3.10% - 4.80% | 3.95% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.5% - 4.5% | 4.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -0.56 | -0.37 |
| Additional risk adjustments | 3.5% | 4.0% |
| Cost of equity | 3.10% | 4.80% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 0.67 | 0.67 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.5% | 4.5% |
| Selected WACC | 4.0% | |