The Discounted Cash Flow (DCF) valuation of Quixant PLC (QXT.L) is 130.14 GBP. With the latest stock price at 122.50 GBP, the upside of Quixant PLC based on DCF is 6.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.3% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 99.86 - 201.33 | 130.14 |
| Upside | -18.5% - 64.3% | 6.2% |