QXT.L
Quixant PLC
Price:  
122.50 
GBP
Volume:  
30,459.00
United Kingdom | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

QXT.L WACC - Weighted Average Cost of Capital

The WACC of Quixant PLC (QXT.L) is 8.3%.

The Cost of Equity of Quixant PLC (QXT.L) is 8.45%.
The Cost of Debt of Quixant PLC (QXT.L) is 5.25%.

Range Selected
Cost of equity 7.50% - 9.40% 8.45%
Tax rate 24.80% - 29.70% 27.25%
Cost of debt 5.20% - 5.30% 5.25%
WACC 7.4% - 9.3% 8.3%
WACC

QXT.L WACC calculation

Category Low High
Long-term bond rate 4.4% 4.9%
Equity market risk premium 6.4% 7.4%
Adjusted beta 0.47 0.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.40%
Tax rate 24.80% 29.70%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.20% 5.30%
After-tax WACC 7.4% 9.3%
Selected WACC 8.3%