RAD.CN
Radial Research Corp
Price:  
0.01 
CAD
Volume:  
21,620.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RAD.CN WACC - Weighted Average Cost of Capital

The WACC of Radial Research Corp (RAD.CN) is 4.0%.

The Cost of Equity of Radial Research Corp (RAD.CN) is 5.20%.
The Cost of Debt of Radial Research Corp (RAD.CN) is 5.00%.

Range Selected
Cost of equity 4.30% - 6.10% 5.20%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.8% - 4.2% 4.0%
WACC

RAD.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.22 0.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.30% 6.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 3.52 3.52
Cost of debt 5.00% 5.00%
After-tax WACC 3.8% 4.2%
Selected WACC 4.0%