The Discounted Cash Flow (DCF) valuation of Rite Aid Corp (RAD) is 78.89 USD. With the latest stock price at 0.65 USD, the upside of Rite Aid Corp based on DCF is 12068.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 17.6% | 11.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14.58 - 768.80 | 78.89 |
| Upside | 2148.2% - 118487.0% | 12068.8% |