The WACC of Rite Aid Corp (RAD) is 11.7%.
| Range | Selected | |
| Cost of equity | 8.40% - 42.60% | 25.50% |
| Tax rate | 8.20% - 14.50% | 11.35% |
| Cost of debt | 6.40% - 20.20% | 13.30% |
| WACC | 5.9% - 17.6% | 11.7% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.84 | 6.24 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 42.60% |
| Tax rate | 8.20% | 14.50% |
| Debt/Equity ratio | 80.09 | 80.09 |
| Cost of debt | 6.40% | 20.20% |
| After-tax WACC | 5.9% | 17.6% |
| Selected WACC | 11.7% | |