As of 2024-12-11, the Intrinsic Value of Railtown AI Technologies Inc (RAIL.CN) is
-0.12 CAD. This RAIL.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.50 CAD, the upside of Railtown AI Technologies Inc is
-123.15%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.12 CAD
Intrinsic Value
RAIL.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.12 - -0.12 |
-0.12 |
-123.15% |
| DDM - Stable |
(0.25) - (0.78) |
(0.51) |
-203.0% |
| DDM - Multi |
(0.17) - (0.41) |
(0.24) |
-147.7% |
RAIL.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
65.81 |
| Beta |
0.83 |
| Outstanding shares (mil) |
131.62 |
| Enterprise Value (mil) |
64.39 |
| Market risk premium |
5.10% |
| Cost of Equity |
8.60% |
| Cost of Debt |
5.00% |
| WACC |
8.57% |