RAIL.CN
Railtown AI Technologies Inc
Price:  
0.50 
CAD
Volume:  
497,280.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

RAIL.CN WACC - Weighted Average Cost of Capital

The WACC of Railtown AI Technologies Inc (RAIL.CN) is 8.6%.

The Cost of Equity of Railtown AI Technologies Inc (RAIL.CN) is 8.60%.
The Cost of Debt of Railtown AI Technologies Inc (RAIL.CN) is 5.00%.

Range Selected
Cost of equity 7.70% - 9.50% 8.60%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.6% - 9.5% 8.6%
WACC

RAIL.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.88 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 9.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 7.6% 9.5%
Selected WACC 8.6%